[新光]美年金鑽外幣利率變動型壽險/繳費6年/4歲/男/2023-04-18
2023-04-18 13:19
儲蓄投資
新光人壽美年金鑽外幣利率變動型壽險
投保年齡
4歲
投保性別
男
投保日期
2023-04-18
繳費年期
6年
年繳保費
4,520
| 年度 | 年初保費 | 生存金 | 解約金/滿期金 | IRR |
|---|---|---|---|---|
| 1 | 4,520 | 100 | 2,817 | - |
| 2 | 4,520 | 201 | 6,466 | - |
| 3 | 4,520 | 301 | 10,615 | - |
| 4 | 4,520 | 402 | 15,264 | - |
| 5 | 4,520 | 502 | 21,207 | 0.17% |
| 6 | 4,520 | 493 | 27 | - |
| 7 | 0 | 493 | 27,167 | 2.09% |
| 8 | 0 | 493 | 28,009 | 2.57% |
| 9 | 0 | 493 | 28,862 | 2.89% |
| 10 | 0 | 493 | 29,737 | 3.12% |
| 11 | 0 | 493 | 30,604 | 3.28% |
| 12 | 0 | 493 | 31,492 | 3.4% |
| 13 | 0 | 493 | 32,390 | 3.49% |
| 14 | 0 | 493 | 33,300 | 3.55% |
| 15 | 0 | 493 | 34,222 | 3.6% |
| 16 | 0 | 493 | 35,155 | 3.64% |
| 17 | 0 | 493 | 36,101 | 3.67% |
| 18 | 0 | 493 | 37,059 | 3.69% |
| 19 | 0 | 493 | 38,031 | 3.7% |
| 20 | 0 | 493 | 39,015 | 3.71% |
| 21 | 0 | 493 | 40,012 | 3.72% |
| 22 | 0 | 493 | 41,023 | 3.72% |
| 23 | 0 | 493 | 42,047 | 3.72% |
| 24 | 0 | 493 | 43,085 | 3.71% |
| 25 | 0 | 493 | 41,136 | 3.44% |
| 26 | 0 | 493 | 45,201 | 3.7% |
| 27 | 0 | 493 | 46,278 | 3.7% |
| 28 | 0 | 493 | 47,376 | 3.69% |
| 29 | 0 | 493 | 48,188 | 3.66% |
| 30 | 0 | 493 | 49,615 | 3.67% |
總繳金額
27,120
最高內部報酬率(IRR)
於第 21 年度末
3.72%
當年淨報酬
於第 21 年度末
22,289
備註：
回覆...
對這些回覆都不滿意？
免費諮詢
